| Revenue | — | — |
| EBITDA | DKK -2,3M | +93% |
| Net profit | DKK -2,3M | +93% |
| Total assets | DKK 10,9M | -12% |
| Equity | DKK 9,8M | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.501 | 633 | -16.769 | -32.658 | -2.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.501 | 633 | -16.769 | -32.658 | -2.297 |
| Net financials | 25.298 | 5.095 | -13.605 | -31.431 | -1.129 |
| Profit before tax | 20.848 | 624 | -16.716 | -32.574 | -2.294 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.797 | 624 | -16.716 | -32.574 | -2.294 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 247.146 | 82.230 | 45.037 | 12.355 | 10.858 |
| Equity | 245.802 | 81.426 | 44.710 | 12.136 | 9.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.344 | 804 | 327 | 219 | 1.016 |
| Total debt | 1.344 | 804 | 327 | 219 | 1.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|