| Revenue | DKK 92K | -62% |
| EBITDA | DKK 29K | +125% |
| Net profit | DKK 13K | +113% |
| Total assets | DKK 476K | -19% |
| Equity | DKK 249K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 61 | 22 | 955 | 805 | 1.593 | 663 | 70 | 2.852 | 247 | 758 | 243 | 92 |
| Staff expenses | -0 | -0 | -0 | -87 | -338 | -624 | -68 | -0 | -18 | -68 | -555 | -363 | -63 |
| EBITDA | 2 | 61 | 22 | 869 | 468 | 970 | 595 | 70 | 2.834 | 180 | 203 | -120 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 61 | 22 | 869 | 468 | 970 | 595 | 70 | 2.834 | 180 | 203 | -120 | 29 |
| Net financials | -2 | -8 | 485 | -2 | 16 | 13 | -89 | 99 | 185 | 152 | 29 | -7 | -11 |
| Profit before tax | -0 | 54 | 506 | 867 | 484 | 983 | 507 | 168 | 3.019 | 332 | 232 | -127 | 18 |
| Tax | 0 | 14 | 6 | 201 | 110 | 219 | 113 | 40 | 669 | 75 | 53 | -26 | 5 |
| Net profit | -1 | 39 | 501 | 666 | 374 | 764 | 394 | 128 | 2.350 | 257 | 179 | -101 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 463 | 916 | 1.628 | 1.674 | 2.463 | 2.674 | 2.667 | 5.673 | 3.352 | 707 | 587 | 476 |
| Equity | 113 | 152 | 653 | 1.319 | 1.593 | 2.253 | 2.541 | 2.561 | 4.800 | 2.558 | 337 | 235 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 311 | 263 | 309 | 81 | 210 | 133 | 107 | 873 | 795 | 370 | 351 | 227 |
| Total debt | 295 | 311 | 263 | 309 | 81 | 210 | 133 | 107 | 873 | 795 | 370 | 351 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schøn Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Schøn | Management | 0 companies |