| Revenue | DKK -20K | +27% |
| EBITDA | DKK -20K | -27% |
| Net profit | DKK 149K | +52% |
| Total assets | DKK 1,6M | +13% |
| Equity | DKK 1,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -13 | -13 | -9 | -12 | -9 | -10 | -12 | -12 | -12 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -13 | -13 | -9 | -12 | -9 | -10 | -12 | -12 | -12 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -13 | -13 | -9 | -12 | -9 | -10 | -12 | -12 | -12 | -16 | -20 |
| Net financials | -109 | -277 | 21 | 80 | -319 | -91 | -155 | 143 | 109 | 193 | -218 | 114 | 173 |
| Profit before tax | -119 | -291 | 8 | 67 | -329 | -103 | -164 | 133 | 98 | 181 | -230 | 98 | 153 |
| Tax | -0 | -0 | -0 | -0 | 7 | 21 | -8 | 30 | 22 | 40 | -0 | -0 | 4 |
| Net profit | -119 | -291 | 8 | 67 | -335 | -125 | -156 | 103 | 76 | 141 | -230 | 98 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.739 | 1.462 | 1.486 | 1.558 | 1.228 | 1.139 | 1.104 | 1.252 | 1.362 | 1.546 | 1.326 | 1.434 | 1.625 |
| Equity | 1.684 | 1.394 | 1.401 | 1.469 | 1.133 | 1.009 | 853 | 956 | 1.032 | 1.173 | 943 | 1.041 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 69 | 84 | 90 | 95 | 131 | 251 | 296 | 330 | 373 | 383 | 393 | 435 |
| Total debt | 55 | 69 | 84 | 90 | 95 | 131 | 251 | 296 | 330 | 373 | 383 | 393 | 435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|