| Revenue | DKK -83K | +497% |
| EBITDA | DKK -83K | -497% |
| Net profit | DKK 1,8M | +292% |
| Total assets | DKK 17M | +11% |
| Equity | DKK 16M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 235 | 382 | -6 | -6 | -6 | -9 | -7 | 16 | 25 | -5 | -13 | -16 | -14 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 235 | 382 | -6 | -6 | -6 | -9 | -7 | 16 | -3 | -5 | -13 | -16 | -14 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 235 | 382 | -6 | -6 | -6 | -9 | -7 | 13 | -3 | -5 | -13 | -16 | -14 | -83 |
| Net financials | 0 | -2 | -14 | 363 | 300 | 240 | 1.798 | 1.085 | 1.849 | 2.759 | 3.672 | 3.880 | -1.886 | 521 | 2.105 |
| Profit before tax | 0 | 233 | 368 | 357 | 294 | 234 | 1.789 | 1.078 | 1.862 | 2.756 | 3.667 | 3.868 | -1.902 | 507 | 2.022 |
| Tax | -0 | -2 | -7 | -6 | -18 | -8 | -7 | -7 | -6 | -0 | 4 | 4 | 15 | 42 | 200 |
| Net profit | 0 | 235 | 376 | 363 | 312 | 242 | 1.796 | 1.085 | 1.868 | 2.756 | 3.662 | 3.864 | -1.917 | 465 | 1.821 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 493 | 898 | 2.726 | 2.355 | 2.232 | 3.757 | 5.895 | 8.208 | 9.275 | 12.919 | 16.768 | 14.834 | 15.289 | 16.977 |
| Equity | 0 | 235 | 611 | 974 | 1.286 | 1.528 | 3.323 | 4.302 | 6.062 | 8.708 | 12.257 | 16.007 | 13.972 | 14.315 | 16.001 |
| Long-term debt | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 258 | 288 | 1.753 | 1.069 | 704 | 434 | 1.593 | 1.862 | 567 | 662 | 761 | 862 | 975 | 976 |
| Total debt | 0 | 258 | 288 | 1.753 | 1.069 | 704 | 434 | 1.593 | 2.146 | 567 | 662 | 761 | 862 | 975 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2010 | — | — |
CS Founder | Founder | 2010 | — | — |
KR Management | Management | 2010 | — | — |
KE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tinna Heitmann | Founder | 0 companies |
| Carsten Støier Snor | Founder | 0 companies |
| Kristian Riis Jensen | Management | 0 companies |
| Kaj Erling Simonsen | Management | 0 companies |