| Revenue | — | — |
| EBITDA | DKK -14K | -37% |
| Net profit | DKK -12K | -102% |
| Total assets | DKK 643K | -10% |
| Equity | DKK -8K | -105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -15 | -14 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -10 | -14 |
| Net financials | 86 | -42 | 620 | -1 |
| Profit before tax | 71 | -56 | 609 | -15 |
| Tax | -4 | -8 | -3 | -3 |
| Net profit | 75 | -48 | 613 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 978 | 331 | 714 | 643 |
| Equity | 526 | -474 | 139 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 805 | 576 | 650 |
| Total debt | 452 | 805 | 576 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
HO Management | Management | 2010 | — | — |
MA Management | Management | 2010 | — | — |
LA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
INNOFACTOR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Andersen | Management | 0 companies |
| Hans Ole Jørgensen | Management | 0 companies |
| Michael Aoun | Management | 0 companies |
| Lászlo Anthony Gyursánszky | Management | 0 companies |
| Sami Pekka Ensio | Chairman | 0 companies |
| Janne Matti Juhani Martola | Deputy Chairman | 0 companies |