| Revenue | DKK -21K | -5% |
| EBITDA | DKK -21K | +5% |
| Net profit | DKK 376K | +170% |
| Total assets | DKK 4,2M | -17% |
| Equity | DKK 3M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -29 | -14 | -21 | -13 | -13 | -2 | -15 | -16 | -17 | -16 | -19 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 93 | 111 | -21 | -13 | -13 | -2 | -15 | -16 | -17 | -16 | -19 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | 93 | 111 | -21 | -13 | -13 | -2 | -15 | -16 | -17 | -16 | -19 | -22 | -21 |
| Net financials | 217 | 74 | 532 | 320 | 337 | 268 | 474 | 862 | 593 | 528 | 1.537 | -209 | -536 | 379 |
| Profit before tax | 450 | 166 | 643 | 299 | 323 | 254 | 472 | 846 | 577 | 511 | 1.520 | -228 | -558 | 358 |
| Tax | 132 | 61 | 63 | -65 | -29 | -18 | -15 | -17 | -15 | -12 | -13 | -14 | -22 | -18 |
| Net profit | 318 | 106 | 580 | 364 | 352 | 272 | 486 | 863 | 592 | 523 | 1.534 | -214 | -536 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.407 | 4.376 | 4.939 | 4.499 | 3.905 | 4.064 | 3.392 | 3.913 | 4.010 | 4.250 | 5.462 | 5.934 | 5.047 | 4.206 |
| Equity | 339 | 174 | 754 | 1.118 | 1.470 | 1.742 | 2.126 | 2.883 | 3.367 | 3.779 | 5.200 | 4.622 | 3.968 | 3.028 |
| Long-term debt | 0 | -60 | 0 | 124 | 81 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.068 | 4.202 | 4.185 | 3.257 | 2.307 | 2.200 | 1.267 | 1.030 | 643 | 470 | 262 | 1.312 | 1.079 | 1.178 |
| Total debt | 4.068 | 4.202 | 4.185 | 3.381 | 2.388 | 2.287 | 1.267 | 1.030 | 643 | 470 | 262 | 1.312 | 1.079 | 1.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|