| Revenue | DKK -1K | -92% |
| EBITDA | DKK -1K | +92% |
| Net profit | DKK 3K | +120% |
| Total assets | DKK 905K | -7% |
| Equity | DKK 173K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -1 | 15 | 13 | 26 | 24 | -0 | 19 | -7 | 4 | 6 | 12 | -15 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -1 | 15 | 13 | 26 | 24 | -0 | 19 | -7 | 4 | 6 | 12 | -15 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -1 | 15 | 13 | 26 | 24 | -0 | 19 | -7 | 4 | 6 | 12 | -15 | -1 |
| Net financials | 0 | 4 | 3 | 2 | 0 | 0 | -5 | -7 | -4 | -4 | -5 | -4 | 17 | 5 |
| Profit before tax | 45 | 3 | 18 | 15 | 27 | 24 | -5 | 13 | -11 | 0 | 0 | 9 | 2 | 4 |
| Tax | 11 | 1 | 5 | 3 | 6 | 5 | -0 | 2 | -2 | 0 | 0 | 2 | 0 | 1 |
| Net profit | 33 | 2 | 14 | 11 | 21 | 18 | -5 | 11 | -9 | 0 | 0 | 7 | 1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.425 | 1.852 | 1.076 | 2.420 | 3.203 | 2.837 | 2.677 | 2.060 | 1.640 | 1.049 | 1.047 | 815 | 971 | 905 |
| Equity | 148 | 150 | 164 | 175 | 196 | 214 | 209 | 220 | 161 | 162 | 162 | 168 | 170 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.277 | 1.702 | 912 | 2.245 | 3.008 | 2.622 | 2.468 | 1.840 | 1.479 | 888 | 885 | 647 | 802 | 732 |
| Total debt | 2.277 | 1.702 | 912 | 2.245 | 3.008 | 2.622 | 2.468 | 1.840 | 1.479 | 888 | 885 | 647 | 802 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2010 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELBEK & VEJRUP A/S | Company | 50.0% | 50.0% | 2011 |
itpro A/S | Company | 33.3% | 33.3% | 2011 |
C5 PARTNERGRUPPEN ApS | Company | 10.0% | 10.0% | 2019 |
MBH HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Wraagaard Pedersen | Management | 0 companies |
| Mogens Bjørn Helmer | Chief Executive Officer | 0 companies |
| Bo Aagaard Jakobsen | Chief Executive Officer | 0 companies |
| Niels Elbek | Chairman | 0 companies |