| Revenue | DKK -8K | -56% |
| EBITDA | DKK -8K | +56% |
| Net profit | DKK 82K | -56% |
| Total assets | DKK 6M | -2% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -11 | -10 | -5 | -6 | -6 | -19 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 289 | 399 | 1.081 | 310 | 152 | 231 | -11 | -10 | -5 | -6 | -6 | -19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 289 | 399 | 1.081 | 310 | 152 | 231 | -11 | -10 | -5 | -6 | -6 | -19 | -8 |
| Net financials | 104 | 289 | 399 | 1.111 | 379 | 219 | 278 | 766 | 678 | 1.083 | 3.749 | 122 | 257 | 113 |
| Profit before tax | 104 | 289 | 398 | 1.108 | 371 | 201 | 268 | 755 | 668 | 1.078 | 3.743 | 115 | 238 | 105 |
| Tax | -0 | -0 | -0 | 6 | 27 | 8 | 6 | 13 | -3 | -3 | -5 | 45 | 53 | 23 |
| Net profit | 104 | 289 | 399 | 1.102 | 343 | 192 | 262 | 742 | 671 | 1.081 | 3.748 | 70 | 185 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 550 | 1.316 | 2.448 | 2.632 | 2.295 | 2.561 | 3.679 | 4.694 | 6.813 | 7.504 | 8.327 | 6.146 | 6.023 |
| Equity | 260 | 549 | 947 | 1.951 | 2.094 | 2.183 | 2.339 | 2.973 | 3.534 | 4.502 | 7.036 | 6.988 | 6.051 | 5.997 |
| Long-term debt | 0 | 0 | 210 | 272 | 266 | 103 | 164 | 595 | 592 | 934 | 0 | 45 | 33 | 0 |
| Short-term debt | 1 | 1 | 158 | 225 | 272 | 9 | 58 | 110 | 568 | 1.378 | 468 | 1.294 | 62 | 26 |
| Total debt | 1 | 1 | 368 | 496 | 538 | 112 | 222 | 705 | 1.160 | 2.312 | 468 | 1.339 | 95 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|