| Revenue | DKK -19K | +41% |
| EBITDA | DKK -58K | -790% |
| Net profit | DKK -710K | +72% |
| Total assets | DKK 2K | -97% |
| Equity | DKK -7,4M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -320 | -88 | -114 | -14 | -19 |
| Staff expenses | -480 | -1 | -0 | -0 | -0 |
| EBITDA | -801 | -100 | -192 | 8 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -1.867 | -10 |
| EBIT | -801 | -100 | -192 | -1.858 | -68 |
| Net financials | -722 | -662 | -644 | -646 | -642 |
| Profit before tax | -1.523 | -763 | -836 | -2.504 | -710 |
| Tax | -288 | -0 | -92 | -0 | -0 |
| Net profit | -1.235 | -763 | -744 | -2.504 | -710 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.250 | 2.107 | 2.005 | 53 | 2 |
| Equity | -2.869 | -3.632 | -4.175 | -6.679 | -7.390 |
| Long-term debt | 4.476 | 3.433 | 3.233 | 3.233 | 3.233 |
| Short-term debt | 642 | 2.306 | 2.948 | 3.500 | 4.159 |
| Total debt | 5.118 | 5.738 | 6.181 | 6.732 | 7.391 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AK Management | Management | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kaae | Management | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Hans Henrik Christiansen | Board of Directors | 0 companies |