| Revenue | DKK -30K | -123% |
| EBITDA | DKK -30K | -124% |
| Net profit | DKK -176K | -801% |
| Total assets | DKK 560K | -56% |
| Equity | DKK -142K | -530% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.609 | 618 | 46 | 131 | -30 |
| Staff expenses | -1.823 | -873 | -522 | -2 | -0 |
| EBITDA | 786 | -256 | -476 | 128 | -30 |
| Depreciation & amort. | -30 | -34 | -28 | -5 | -8 |
| EBIT | 756 | -289 | -504 | 123 | -39 |
| Net financials | -83 | -75 | -101 | -90 | -90 |
| Profit before tax | 673 | -365 | -605 | 33 | -129 |
| Tax | 178 | -62 | -125 | 8 | 47 |
| Net profit | 495 | -303 | -480 | 25 | -176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.946 | 2.456 | 1.810 | 1.287 | 560 |
| Equity | 791 | 488 | 8 | 33 | -142 |
| Long-term debt | 201 | 18 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 1.898 | 1.801 | 1.254 | 703 |
| Total debt | 2.010 | 1.898 | 1.801 | 1.254 | 703 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KS Management | Management | 2010 – 2013 |
MC Unofficial title | Unofficial title | 2019 – 2020 |
MU Management | Management | 2010 – 2019 |
TD Management | Management | 2010 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Strømme Andersen | Management | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Mads Ulrik Greenfort | Management | 0 companies |
| Thomas Daniel Dam Larsen | Management | 0 companies |