| Revenue | DKK 3,2M | -10% |
| EBITDA | DKK 666K | +33% |
| Net profit | DKK 520K | +24% |
| Total assets | DKK 1,6M | +34% |
| Equity | DKK 1,2M | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.422 | 251 | -725 | -204 | 49 | 826 | 1.453 | 1.628 | 2.168 | 2.541 | 419 | 3.201 | 3.555 | 3.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -606 | -1.185 | -1.395 | -1.532 | -2.529 | -431 | -2.920 | -3.053 | -2.522 |
| EBITDA | 1.422 | 251 | -725 | -204 | 49 | 220 | 268 | 233 | 636 | 12 | -12 | 281 | 502 | 666 |
| Depreciation & amort. | -372 | -374 | -374 | -156 | -156 | -156 | -156 | -156 | -156 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.050 | -123 | -1.099 | -360 | -107 | 64 | 112 | 77 | 480 | 12 | -12 | 281 | 502 | 666 |
| Net financials | -290 | -157 | 110 | 0 | 0 | -0 | -2 | -10 | -12 | -15 | -2 | -7 | 29 | 1 |
| Profit before tax | 760 | -281 | -989 | -360 | -107 | 63 | 110 | 67 | 468 | -2 | -14 | 275 | 531 | 667 |
| Tax | 190 | -70 | -247 | -79 | -13 | 14 | 15 | 15 | 103 | -1 | -3 | 60 | 111 | 147 |
| Net profit | 570 | -210 | -742 | -281 | -95 | 49 | 95 | 52 | 365 | -2 | -11 | 214 | 420 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.043 | 4.582 | 3.194 | 3.114 | 1.701 | 1.025 | 979 | 1.055 | 1.674 | 1.745 | 1.549 | 1.178 | 1.163 | 1.553 |
| Equity | 1.090 | 880 | 138 | -143 | -238 | -189 | -93 | -41 | 324 | 322 | 311 | 525 | 645 | 1.165 |
| Long-term debt | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.474 | 3.551 | 3.056 | 3.257 | 1.939 | 1.213 | 1.072 | 1.096 | 1.350 | 1.423 | 1.238 | 652 | 503 | 387 |
| Total debt | 3.732 | 3.551 | 3.056 | 3.257 | 1.939 | 1.213 | 1.072 | 1.096 | 1.350 | 1.423 | 1.238 | 652 | 503 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDY HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sercan Deniz Yücel | Management | 0 companies |