| Revenue | DKK 8,4M | +292% |
| EBITDA | DKK 6,5M | +1441% |
| Net profit | DKK 3,7M | +286% |
| Total assets | DKK 19,7M | -15% |
| Equity | DKK 13,2M | +39% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | 466 | 443 | 1.384 | 1.965 | 1.567 | 1.690 | 3.656 | 4.803 | 24.208 | 4.529 | 2.137 | 8.386 |
| Staff expenses | -369 | -292 | -195 | -219 | -788 | -1.074 | -754 | -651 | -1.117 | -1.276 | -1.467 | -1.397 | -1.421 |
| EBITDA | 67 | 156 | 248 | 716 | 1.177 | 493 | 916 | 2.965 | 3.662 | 1.133 | 3.061 | 423 | 6.524 |
| Depreciation & amort. | -0 | -0 | -82 | -100 | -195 | -193 | -126 | -143 | -115 | -260 | -361 | -364 | -309 |
| EBIT | 67 | 156 | 166 | 616 | 982 | 300 | 790 | 2.822 | 3.547 | 873 | 2.700 | 60 | 6.215 |
| Net financials | 4 | -0 | -6 | -14 | -193 | -245 | -106 | -159 | 391 | 543 | 515 | -2.148 | -1.291 |
| Profit before tax | 72 | 156 | 160 | 602 | 811 | 55 | 685 | 2.663 | 3.938 | 1.409 | 3.215 | -2.088 | 4.925 |
| Tax | 1 | 42 | 61 | 157 | 199 | 39 | 174 | 626 | 806 | 98 | 556 | -108 | 1.232 |
| Net profit | 71 | 114 | 100 | 444 | 612 | 15 | 511 | 2.037 | 3.132 | 1.311 | 2.659 | -1.980 | 3.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 867 | 1.505 | 2.232 | 5.043 | 3.746 | 7.786 | 12.136 | 15.919 | 24.647 | 26.049 | 23.079 | 19.667 |
| Equity | 86 | 201 | 204 | 552 | 1.067 | 479 | 2.366 | 4.403 | 7.535 | 8.846 | 11.504 | 9.525 | 13.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 243 | 183 | 0 | 0 | 0 | 5.073 | 4.177 | 3.687 | 0 |
| Short-term debt | 43 | 667 | 1.301 | 1.680 | 3.713 | 3.069 | 5.418 | 7.732 | 8.303 | 10.643 | 10.226 | 9.835 | 6.450 |
| Total debt | 43 | 667 | 1.301 | 1.680 | 3.956 | 3.252 | 5.418 | 7.732 | 8.303 | 15.717 | 14.403 | 13.522 | 6.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Power Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Prüss | Management | 0 companies |
| Casper Brink Christiansen | Board of Directors | 0 companies |
| Søren Aaskov Jepsen | Chairman | 0 companies |
| Henrik Toftgaard-Hansen | Chairman | 0 companies |
| Steen Jonassen | Board of Directors | 0 companies |
| Allan Prüss | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Lars Vonderbank | Chairman | 0 companies |
| Gitte Bøgsted Prüss | Chairman | 0 companies |