| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK 278K | +2% |
| Total assets | DKK 5,9M | -2% |
| Equity | DKK 5,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -9 | -9 | -9 | -7 | -9 | -9 | -8 | -11 | -10 | -11 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -9 | -9 | -9 | -7 | -9 | -9 | -8 | -11 | -10 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -9 | -9 | -9 | -7 | -9 | -9 | -8 | -11 | -10 | -11 | -13 | -14 |
| Net financials | 140 | 209 | 263 | 299 | 399 | 429 | 307 | 451 | 808 | 1.154 | 178 | 342 | 347 | 354 |
| Profit before tax | 129 | 201 | 255 | 290 | 390 | 422 | 298 | 442 | 800 | 1.144 | 168 | 331 | 334 | 340 |
| Tax | -9 | -17 | -5 | -9 | -10 | -10 | -11 | 8 | 42 | 57 | 62 | 64 | 63 | 62 |
| Net profit | 138 | 217 | 259 | 300 | 399 | 432 | 309 | 434 | 758 | 1.087 | 106 | 267 | 271 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 2.084 | 2.443 | 2.849 | 3.360 | 3.910 | 4.344 | 4.822 | 5.641 | 6.827 | 6.539 | 6.237 | 6.048 | 5.922 |
| Equity | 200 | 417 | 676 | 976 | 1.375 | 1.807 | 2.115 | 2.549 | 3.308 | 4.394 | 4.500 | 4.767 | 5.039 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.573 | 1.667 | 1.767 | 1.873 | 1.985 | 2.103 | 2.229 | 2.273 | 2.334 | 2.433 | 2.039 | 1.469 | 1.010 | 606 |
| Total debt | 1.573 | 1.667 | 1.767 | 1.873 | 1.985 | 2.103 | 2.229 | 2.273 | 2.334 | 2.433 | 2.039 | 1.469 | 1.010 | 606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|