| Revenue | DKK 18K | -79% |
| EBITDA | DKK 18K | +145% |
| Net profit | DKK 136K | -79% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 4,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -12 | -17 | -11 | -11 | -18 | -24 | -20 | -30 | 72 | -66 | 89 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -12 | -25 | -41 | -6 | 109 | -24 | -20 | -31 | 72 | -66 | -40 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -12 | -16 | -29 | -12 |
| EBIT | -39 | -12 | -25 | -41 | -6 | 109 | -24 | -20 | -46 | 61 | -82 | -69 | 6 |
| Net financials | 345 | 291 | 23 | 293 | -2 | 428 | 153 | 98 | 492 | 843 | -178 | 729 | 147 |
| Profit before tax | 306 | 279 | -2 | 252 | -29 | 537 | 129 | 78 | 445 | 903 | -259 | 660 | 153 |
| Tax | -0 | 0 | -64 | -8 | 5 | 26 | -11 | 27 | -0 | 19 | -0 | -0 | 16 |
| Net profit | 306 | 279 | 61 | 261 | -34 | 511 | 140 | 51 | 446 | 884 | -259 | 660 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.812 | 1.995 | 2.150 | 2.223 | 2.138 | 2.624 | 2.691 | 2.688 | 4.385 | 5.065 | 4.684 | 4.430 | 4.369 |
| Equity | 1.805 | 1.987 | 2.000 | 2.210 | 2.126 | 2.585 | 2.672 | 2.670 | 3.060 | 3.887 | 3.571 | 4.196 | 4.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 869 | 842 | 935 | 0 | 0 |
| Short-term debt | 8 | 8 | 150 | 13 | 13 | 39 | 18 | 18 | 457 | 336 | 154 | 234 | 98 |
| Total debt | 8 | 8 | 150 | 13 | 13 | 39 | 18 | 18 | 1.325 | 1.178 | 1.089 | 234 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|