| Revenue | DKK -338K | -87% |
| EBITDA | DKK -942K | +71% |
| Net profit | DKK -2,6M | +67% |
| Total assets | DKK 250,5M | -3% |
| Equity | DKK 207M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | 0 | 2 | -15 | -24 | -52 | -873 | -109 | -445 | -599 | -591 | -2.656 | -338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.553 | -2.704 | -2.654 | -1.504 | -1.355 | -604 | -604 |
| EBITDA | -310 | 0 | 2 | -15 | -24 | -52 | -2.426 | -2.812 | -3.098 | -2.102 | -1.946 | -3.260 | -942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 |
| EBIT | -310 | 0 | 2 | -15 | -24 | -52 | -2.426 | -2.812 | -3.098 | -2.102 | -1.946 | -3.260 | -1.020 |
| Net financials | 15 | 2.016 | 44.288 | 28.010 | 32.537 | 40.323 | 22.305 | 24.690 | 21.172 | 41.854 | 3.878 | -5.679 | -1.605 |
| Profit before tax | -295 | 2.016 | 44.291 | 27.994 | 32.513 | 40.271 | 19.878 | 21.877 | 18.073 | 39.751 | 1.932 | -8.939 | -2.624 |
| Tax | -9 | -0 | -0 | -0 | -0 | -395 | 353 | 8 | -0 | -0 | 5 | -898 | 3 |
| Net profit | -286 | 2.016 | 44.291 | 27.994 | 32.513 | 40.667 | 19.526 | 21.869 | 18.074 | 39.751 | 1.928 | -8.041 | -2.628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 3.616 | 47.898 | 75.688 | 112.460 | 159.622 | 193.514 | 225.385 | 231.242 | 269.386 | 267.964 | 257.296 | 250.543 |
| Equity | -245 | 2.607 | 46.897 | 74.892 | 107.404 | 148.071 | 167.597 | 189.466 | 207.539 | 247.290 | 241.718 | 221.676 | 207.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.150 | 42 | 42 | 42 | 42 | 42 | 42 |
| Short-term debt | 799 | 1.009 | 1.001 | 796 | 5.055 | 11.550 | 24.767 | 35.878 | 23.661 | 22.053 | 26.204 | 35.577 | 43.452 |
| Total debt | 799 | 1.009 | 1.001 | 796 | 5.055 | 11.550 | 25.917 | 35.920 | 23.703 | 22.095 | 26.246 | 35.619 | 43.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEC FONDEN | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Management | 0 companies |