| Revenue | DKK 1M | +39% |
| EBITDA | DKK 369K | +9% |
| Net profit | DKK 13K | +249% |
| Total assets | DKK 5,4M | +25% |
| Equity | DKK -97K | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 21 | 74 | -87 | 144 | 64 | 48 | -16 | 266 | 373 | 229 | 146 | 757 | 1.049 |
| Staff expenses | -164 | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -248 | -319 | -166 | -109 | -421 | -672 |
| EBITDA | 107 | 21 | 74 | -87 | 144 | 64 | 48 | -164 | 18 | 54 | 63 | 37 | 337 | 369 |
| Depreciation & amort. | -17 | -17 | -38 | -12 | -10 | -4 | -2 | -17 | -20 | -20 | -43 | -102 | -95 | -90 |
| EBIT | 90 | 4 | 36 | -99 | 133 | 60 | 45 | -182 | -2 | 34 | 20 | -65 | 242 | 278 |
| Net financials | 27 | -17 | 17 | -6 | -6 | -3 | -4 | -16 | -28 | 4 | -67 | -199 | -253 | -259 |
| Profit before tax | 117 | -13 | 53 | -105 | 127 | 57 | 50 | -197 | -30 | 38 | -48 | -264 | -11 | 19 |
| Tax | 30 | -1 | 12 | -25 | 28 | 13 | 11 | -43 | -6 | 10 | -10 | -58 | -2 | 6 |
| Net profit | 87 | -12 | 41 | -80 | 99 | 44 | 39 | -155 | -23 | 29 | -37 | -206 | -9 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 589 | 603 | 314 | 425 | 421 | 514 | 925 | 1.313 | 1.716 | 2.431 | 3.553 | 4.365 | 5.444 |
| Equity | 175 | 164 | 204 | 124 | 223 | 267 | 306 | 136 | 113 | 142 | 104 | -102 | -111 | -97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 |
| Short-term debt | 463 | 425 | 398 | 190 | 202 | 154 | 192 | 788 | 1.184 | 1.565 | 2.315 | 3.142 | 3.965 | 5.008 |
| Total debt | 463 | 425 | 398 | 190 | 202 | 154 | 192 | 788 | 1.184 | 1.565 | 2.315 | 3.642 | 4.465 | 5.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Founder | Founder | 2010 | — | — |
TB Management | Management | 2019 | — | — |
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIAMANT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Thomas B. Svendsen Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Brandt Pedersen | Chief Executive Officer | 0 companies |
| Jerneviken Maskin Aktiebolag | Founder | 0 companies |
| Thomas Brandt Svendsen | Management | 0 companies |
| Jeanette Brandt | Management | 0 companies |
| Jan Ove Persson | Chairman | 0 companies |