| Revenue | — | — |
| EBITDA | DKK -102K | -131% |
| Net profit | DKK -103K | -133% |
| Total assets | DKK 228K | -42% |
| Equity | DKK 228K | -42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 349 | 421 | 1.733 | 1.170 | 1.074 | 1.223 | 1.004 | 538 | 826 | 2.480 | — |
| Staff expenses | -0 | -0 | -197 | -379 | -2.181 | -1.490 | -710 | -770 | -1.086 | -830 | -983 | -217 | -102 |
| EBITDA | -10 | -5 | 153 | 42 | -448 | -320 | 364 | 453 | -82 | -292 | -156 | 333 | -102 |
| Depreciation & amort. | -0 | -0 | 3 | 11 | -19 | -20 | -20 | -17 | -36 | -26 | -26 | -22 | -1 |
| EBIT | -10 | -5 | 150 | 31 | -467 | -340 | 344 | 436 | -118 | -318 | -182 | 311 | -103 |
| Net financials | -1 | -1 | 0 | 42 | 79 | -37 | -15 | -48 | -1 | -8 | -10 | 0 | 0 |
| Profit before tax | -11 | -6 | 150 | 73 | -389 | -377 | 329 | 388 | -119 | -326 | -193 | 311 | -103 |
| Tax | -0 | -0 | 31 | -0 | -0 | -0 | -0 | 61 | -61 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -6 | 119 | 73 | -389 | -377 | 329 | 327 | -58 | -326 | -193 | 311 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1.431 | 1.979 | 2.353 | 660 | 1.027 | 1.349 | 1.644 | 831 | 1.572 | 391 | 228 |
| Equity | — | -22 | 97 | 170 | -218 | -595 | -267 | 61 | 2 | -324 | -517 | 391 | 228 |
| Long-term debt | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 22 | 1.303 | 1.809 | 2.571 | 1.255 | 1.294 | 1.289 | 1.642 | 1.155 | 2.089 | 0 | 0 |
| Total debt | 16 | 22 | 1.334 | 1.809 | 2.571 | 1.255 | 1.294 | 1.289 | 1.642 | 1.155 | 2.089 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
PB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |