| Revenue | DKK -57K | +24% |
| EBITDA | DKK -57K | -24% |
| Net profit | DKK 10,8M | +187% |
| Total assets | DKK 16,5M | +57% |
| Equity | DKK 11,4M | +163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 1.968 | -12 | -14 | -20 | -18 | -16 | -10 | -56 | -29 | -29 | -29 | -46 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.312 | -13 | -12 | -14 | -20 | -18 | -16 | -10 | -56 | -29 | -29 | -29 | -46 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.312 | -13 | -12 | -14 | -20 | -18 | -16 | -10 | -56 | -29 | -29 | -29 | -46 | -57 |
| Net financials | -7 | 1.972 | 2.192 | 851 | 2.396 | 3.378 | 2.324 | 599 | 3.655 | 3.432 | 3.145 | 4.663 | 3.811 | 10.884 |
| Profit before tax | 1.305 | 1.960 | 2.179 | 836 | 2.375 | 3.360 | 2.308 | 589 | 3.599 | 3.404 | 3.116 | 4.634 | 3.764 | 10.827 |
| Tax | 260 | 387 | 492 | 198 | -163 | -6 | -1.192 | -0 | -13 | -9 | -8 | -7 | -10 | -11 |
| Net profit | 1.045 | 1.573 | 1.687 | 639 | 2.539 | 3.366 | 3.500 | 589 | 3.612 | 3.412 | 3.124 | 4.640 | 3.775 | 10.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 3.430 | 3.763 | 2.245 | 3.403 | 4.487 | 4.396 | 4.974 | 6.716 | 8.050 | 7.843 | 14.014 | 10.451 | 16.450 |
| Equity | 929 | 965 | 913 | 766 | 3.225 | 4.475 | 3.006 | 1.355 | 5.040 | 4.759 | 4.068 | 5.829 | 4.316 | 11.351 |
| Long-term debt | 0 | 0 | 433 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 979 | 2.074 | 1.966 | 829 | 178 | 13 | 1.390 | 3.618 | 1.675 | 3.290 | 3.775 | 8.185 | 6.134 | 5.099 |
| Total debt | 979 | 2.074 | 2.399 | 1.317 | 178 | 13 | 1.390 | 3.618 | 1.675 | 3.290 | 3.775 | 8.185 | 6.134 | 5.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2010 | — | — |
KK Management | Management | 2010 | — | — |
HA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AU2MATE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gisselmann Jensen | Management | 0 companies |
| Karl Klaus Bruno Dam | Management | 0 companies |
| Henrik Andersen | Management | 0 companies |