| Revenue | DKK 25K | -77% |
| EBITDA | DKK 25K | -77% |
| Net profit | DKK -7K | -112% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 676K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 6 | — | — | — | — | — | — | — | — | 77 | 89 | 109 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 2 | -2 | -3 | -4 | -5 | -4 | -3 | -4 | -4 | 77 | 89 | 109 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 2 | -2 | -3 | -4 | -5 | -4 | -3 | -4 | -4 | 77 | 89 | 109 | 25 |
| Net financials | 43 | 33 | 1 | -31 | -16 | 33 | -106 | 32 | 12 | 7 | -12 | -0 | -33 | -35 |
| Profit before tax | 39 | 29 | -1 | -34 | -20 | 28 | -111 | 29 | 7 | 3 | 65 | 89 | 76 | -9 |
| Tax | 10 | 5 | -2 | -12 | -4 | 5 | -3 | 3 | 1 | 1 | 15 | 9 | 18 | -2 |
| Net profit | 29 | 24 | 1 | -22 | -16 | 23 | -108 | 26 | 6 | 2 | 51 | 81 | 58 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.445 | 1.438 | 1.446 | 1.401 | 1.389 | 1.317 | 1.202 | 1.037 | 933 | 2.027 | 1.990 | 2.115 | 2.082 | 1.920 |
| Equity | 1.334 | 1.283 | 1.284 | 1.262 | 1.245 | 1.268 | 1.060 | 986 | 892 | 794 | 744 | 825 | 783 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 762 | 801 | 794 | 778 |
| Short-term debt | 111 | 155 | 162 | 139 | 144 | 49 | 142 | 51 | 41 | 433 | 484 | 489 | 505 | 466 |
| Total debt | 111 | 155 | 162 | 139 | 144 | 49 | 142 | 51 | 41 | 1.233 | 1.246 | 1.290 | 1.299 | 1.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2016 | |
| Individual | 25.0% | 10.0% | 2016 | |
| Individual | 25.0% | 50.0% | 2016 | |
| Individual | 25.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bissø | Management | 0 companies |