| Revenue | DKK 198K | +61% |
| EBITDA | DKK 198K | +61% |
| Net profit | DKK 148K | +62% |
| Total assets | DKK 690K | +62% |
| Equity | DKK 320K | +86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 138 | 43 | 152 | 262 | 273 | 185 | 152 | 69 | 65 | 267 | 249 | 123 | 198 |
| Staff expenses | -114 | -256 | -22 | -1 | -2 | -2 | -14 | -1 | -18 | -37 | -49 | -0 | -0 | -0 |
| EBITDA | -176 | 1.470 | 20 | 151 | 260 | 271 | 171 | 153 | 51 | 28 | 218 | 249 | 123 | 198 |
| Depreciation & amort. | -84 | -538 | -3 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -260 | 932 | 17 | 146 | 258 | 271 | 171 | 153 | 51 | 28 | 218 | 249 | 123 | 198 |
| Net financials | -31 | -13 | -42 | -35 | -35 | -27 | -23 | -18 | -16 | -16 | -10 | -4 | -4 | 5 |
| Profit before tax | -291 | 1.091 | -25 | 111 | 224 | 244 | 147 | 134 | 35 | 12 | 208 | 245 | 120 | 203 |
| Tax | -69 | 74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 56 | 29 | 55 |
| Net profit | -222 | 1.017 | -25 | 111 | 224 | 244 | 147 | 134 | 35 | 12 | 182 | 189 | 91 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 34 | 39 | 122 | 213 | 150 | 106 | 119 | 78 | 40 | 128 | 307 | 425 | 690 |
| Equity | -156 | 1.173 | -1.198 | -1.087 | -863 | -619 | -471 | -337 | -302 | -290 | -108 | 81 | 173 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 56 | 26 | 0 |
| Short-term debt | 1.138 | -1.207 | 1.237 | 1.208 | 1.076 | 769 | 577 | 456 | 380 | 330 | 209 | 170 | 226 | 370 |
| Total debt | 1.138 | -1.207 | 1.237 | 1.208 | 1.076 | 769 | 577 | 456 | 380 | 330 | 235 | 226 | 253 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2010 | — | — |
HE Management | Management | 2022 | — | — |
PL Unofficial title | Unofficial title | 2025 | — | — |
NT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE FERN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Nielsen | Management | 0 companies |
| Habba Egefelt | Management | 0 companies |
| Peter Lindquist | Unofficial title | 0 companies |
| Nick Trochmann Allentoft | Management | 0 companies |