| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK 2,1M | -57% |
| Total assets | DKK 19,7M | +13% |
| Equity | DKK 18,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -10 | -17 | -17 | -17 | 181 | 282 | -23 | -18 | -39 | -17 | -27 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -12 | -17 | -17 | 181 | 282 | -23 | -18 | -39 | -17 | -27 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -12 | -17 | -17 | 181 | 282 | -23 | -18 | -39 | -17 | -27 | -24 | -25 |
| Net financials | 53 | 218 | 144 | 785 | 13 | 334 | 470 | 4.833 | 2.267 | -169 | 2.388 | 1.720 | 4.835 | 2.099 |
| Profit before tax | 51 | 208 | 132 | 769 | -4 | 515 | 752 | 4.809 | 2.250 | -208 | 2.371 | 1.693 | 4.812 | 2.074 |
| Tax | 1 | 4 | 2 | -4 | -9 | 38 | 55 | -8 | 7 | -0 | -0 | -5 | -0 | -0 |
| Net profit | 50 | 204 | 130 | 772 | 5 | 477 | 697 | 4.817 | 2.243 | -208 | 2.371 | 1.699 | 4.812 | 2.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 459 | 657 | 1.528 | 1.504 | 1.722 | 4.467 | 7.489 | 9.282 | 8.756 | 11.881 | 12.893 | 17.383 | 19.675 |
| Equity | 142 | 346 | 476 | 1.249 | 1.254 | 1.531 | 2.228 | 7.045 | 9.208 | 8.046 | 10.360 | 11.884 | 16.636 | 18.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 51 | 93 | 3 | 0 | 0 | 1.000 | 28 | 0 | 0 |
| Short-term debt | 100 | 113 | 180 | 279 | 250 | 140 | 2.147 | 441 | 74 | 710 | 521 | 981 | 746 | 1.025 |
| Total debt | 100 | 113 | 180 | 279 | 250 | 191 | 2.240 | 444 | 74 | 710 | 1.521 | 1.009 | 746 | 1.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|