| Revenue | DKK -8K | -179% |
| EBITDA | DKK -8K | -179% |
| Net profit | DKK -9K | -207% |
| Total assets | DKK 23K | -28% |
| Equity | DKK 23K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | -5 | -7 | 154 | 183 | 181 | 143 | 8 | -49 | -10 | -2 | 10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | -5 | -7 | 154 | 183 | 181 | 143 | 8 | -49 | -10 | -2 | 10 | -8 |
| Depreciation & amort. | -115 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | -120 | -7 | 154 | 183 | 181 | 143 | 8 | -49 | -10 | -2 | 10 | -8 |
| Net financials | 0 | 0 | 0 | -0 | -4 | -3 | -4 | -3 | -3 | -10 | 5 | -1 | -1 |
| Profit before tax | 248 | -120 | -7 | 154 | 179 | 179 | 139 | 6 | -52 | -20 | 3 | 9 | -9 |
| Tax | -0 | -0 | -0 | 29 | 41 | 39 | 31 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 248 | -120 | -7 | 125 | 139 | 139 | 108 | 4 | -52 | -20 | 3 | 9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 44 | 34 | 201 | 400 | 529 | 405 | 155 | 97 | 60 | 44 | 33 | 23 |
| Equity | 155 | 35 | 29 | 153 | 292 | 311 | 190 | 94 | 41 | 21 | 24 | 33 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 5 | 48 | 109 | 218 | 215 | 62 | 55 | 38 | 20 | 0 | 0 |
| Total debt | 8 | 9 | 5 | 48 | 109 | 218 | 215 | 62 | 55 | 38 | 20 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN BALTZER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 | |
ERTMANN INVESTMENT ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Erdman Gottschalck Vigh | Management | 0 companies |
| Kasper Mai Jørgensen | Board of Directors | 0 companies |
| Adam Tobias Henning Smidth-Fibiger | Board of Directors | 0 companies |
| Jan Boesen Olsen | Chairman | 0 companies |