| Revenue | DKK 307K | -31% |
| EBITDA | DKK -57K | -173% |
| Net profit | DKK -57K | -173% |
| Total assets | DKK 256K | -3% |
| Equity | DKK 128K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 53 | 131 | 186 | 242 | 290 | 345 | 414 | 415 | 538 | 384 | 367 | 447 | 307 |
| Staff expenses | -0 | -61 | -160 | -158 | -139 | -235 | -292 | -290 | -330 | -445 | -412 | -362 | -368 | -365 |
| EBITDA | -13 | -9 | -30 | 28 | 103 | 55 | 53 | 124 | 84 | 92 | -28 | 5 | 79 | -57 |
| Depreciation & amort. | -0 | -109 | -60 | -60 | -60 | -60 | -60 | -61 | -61 | -61 | -61 | -0 | -0 | -0 |
| EBIT | -13 | -118 | -89 | -32 | 43 | -5 | -7 | 63 | 23 | 31 | -89 | 5 | 79 | -57 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -13 | -118 | -89 | -32 | 43 | -5 | -7 | 63 | 22 | 31 | -89 | 5 | 79 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -118 | -89 | -32 | 43 | -5 | -7 | 63 | 22 | 31 | -89 | 5 | 79 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 320 | 251 | 203 | 172 | 130 | 124 | 384 | 359 | 236 | 170 | 151 | 264 | 256 |
| Equity | 283 | 165 | 76 | 44 | 87 | 82 | 75 | 138 | 160 | 191 | 102 | 107 | 185 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 155 | 175 | 159 | 85 | 48 | 49 | 245 | 199 | 45 | 68 | 44 | 78 | 128 |
| Total debt | 31 | 155 | 175 | 159 | 85 | 48 | 49 | 245 | 199 | 45 | 68 | 44 | 78 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Waqas Shaikh | Founder | 0 companies |