| Revenue | DKK -394K | +238% |
| EBITDA | DKK -396K | +70% |
| Net profit | DKK -24,4M | -237% |
| Total assets | DKK 9,7M | -72% |
| Equity | DKK 8,9M | -73% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -19 | -55 | — | -299 | -2.345 | -2.346 | -5.097 | -1.154 | 3.608 | 2.437 | -117 | -394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.000 | -0 | -2.327 | -1.201 | -2 |
| EBITDA | -5 | -19 | -55 | -1.441 | -299 | -2.345 | -2.346 | -5.097 | -6.154 | 3.608 | 110 | -1.318 | -396 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -36 | -36 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -19 | -55 | -1.478 | -335 | -2.381 | -2.358 | -5.097 | -6.154 | 3.608 | 110 | -1.318 | -396 |
| Net financials | 788 | 4.790 | 3.736 | 63.396 | 136.561 | -1.382 | 137.310 | 108.641 | 375.018 | -323.396 | -101.514 | 18.735 | -23.995 |
| Profit before tax | 783 | 4.772 | 3.681 | 61.919 | 68.209 | -3.763 | 57.444 | 57.267 | 368.864 | -319.788 | -101.404 | 17.418 | -24.391 |
| Tax | -0 | 54 | -257 | -1.300 | 12.970 | 486 | -0 | 4.464 | -4.201 | 4.201 | -0 | -369 | -0 |
| Net profit | 783 | 4.718 | 3.938 | 63.219 | 55.239 | -4.249 | 57.444 | 52.803 | 373.065 | -323.989 | -101.404 | 17.786 | -24.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.581 | 13.255 | 25.249 | 75.526 | 152.320 | 142.386 | 178.465 | 220.702 | 559.394 | 166.036 | 53.933 | 34.190 | 9.739 |
| Equity | 4.573 | 9.194 | 13.034 | 75.500 | 130.239 | 125.991 | 178.435 | 181.238 | 554.303 | 105.313 | 3.909 | 33.295 | 8.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 4.061 | 9.961 | 26 | 22.081 | 16.396 | 30 | 39.464 | 5.091 | 60.723 | 50.024 | 895 | 834 |
| Total debt | 9 | 4.061 | 9.961 | 26 | 22.081 | 16.396 | 30 | 39.464 | 5.091 | 60.723 | 50.024 | 895 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New S. Holding ApS | Company | 90.0% | 33.3% | 2023 |
Aarslev ApS | Company | 25.0% | 0.0% | 2016 |
Sundahl ABC ApS | Company | 50.0% | 0.0% | 2016 |
Farao Holding ApS | Company | 0.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sundahl | Management | 0 companies |