| Revenue | DKK -311K | -29% |
| EBITDA | DKK -311K | +29% |
| Net profit | DKK 7,8M | +29% |
| Total assets | DKK 63,5M | -3% |
| Equity | DKK 62,4M | -3% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 44 | 44 | 32 | 0 | 0 | -437 | -311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -315 | -254 | -775 | -916 | -390 | -437 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -315 | -254 | -775 | -916 | -390 | -437 | -311 |
| Net financials | 0 | 0 | 32.349 | 40.368 | 38.691 | 18.765 | 12.816 | 6.702 | 8.520 |
| Profit before tax | — | — | 32.034 | 40.114 | 37.916 | 17.849 | 12.426 | 6.264 | 8.209 |
| Tax | -0 | -0 | 23 | 186 | 366 | 219 | 290 | 198 | 360 |
| Net profit | — | — | 32.011 | 39.928 | 37.550 | 17.630 | 12.136 | 6.066 | 7.849 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 81.042 | 134.819 | 146.746 | 89.830 | 68.920 | 65.363 | 63.502 |
| Equity | — | — | 55.576 | 94.405 | 131.955 | 89.585 | 68.062 | 64.582 | 62.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 25.465 | 40.415 | 14.791 | 245 | 857 | 781 | 1.072 |
| Total debt | 0 | 0 | 25.465 | 40.415 | 14.791 | 245 | 857 | 781 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Unofficial title | Unofficial title | 2019 | — | — |
JS Management | Management | 2017 | — | — |
LM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hommelhoff Group A/S | Company | 50.0% | 50.0% | 2015 |
MVP HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2010 |
CBH II ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kultoft Lorentsen | Unofficial title | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Ole Bjørvig Pedersen | Chairman | 0 companies |
| Per Lilholt | Chairman | 0 companies |
| Ole Byriel | Chairman | 0 companies |
| Anette Adeline Ledet | Board of Directors | 0 companies |
| Nicolai Hommelhoff | Board of Directors | 0 companies |