| Revenue | DKK 5,3M | +12% |
| EBITDA | DKK 2M | +93% |
| Net profit | DKK 1,1M | +212% |
| Total assets | DKK 18M | +42% |
| Equity | DKK 3,1M | +58% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -21 | -20 | -10 | -8 | -7 | -4 | -6 | -7 | 6.542 | 386 | 4.226 | 4.700 | 5.265 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.756 | -3.636 | -3.215 |
| EBITDA | -104 | -21 | -20 | -10 | -8 | -7 | -4 | -6 | -7 | 92 | 386 | 1.470 | 1.064 | 2.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -69 | -92 |
| EBIT | -104 | -21 | -20 | -10 | -8 | -7 | -4 | -6 | -7 | 92 | 386 | 1.433 | 994 | 1.957 |
| Net financials | -56 | -24 | -172 | -19 | -21 | -22 | -23 | 594 | 0 | -0 | 290 | -96 | -470 | -443 |
| Profit before tax | -159 | -45 | 267 | -29 | -28 | -28 | -27 | 588 | -7 | 92 | 676 | 1.337 | 525 | 1.515 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 148 | 322 | 159 | 372 |
| Net profit | -159 | -45 | 267 | -29 | -28 | -28 | -27 | 588 | -7 | 67 | 528 | 1.015 | 366 | 1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 13 | 5 | 9 | 11 | 1 | 1 | 0 | 2 | 6.205 | 18.757 | 19.496 | 12.695 | 18.038 |
| Equity | -708 | -753 | -486 | -516 | -544 | -572 | -599 | -11 | -18 | 49 | 577 | 1.591 | 1.957 | 3.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 322 | 161 | 314 |
| Short-term debt | 710 | 766 | 491 | 525 | 555 | 574 | 600 | 12 | 20 | 6.157 | 18.032 | 17.561 | 10.569 | 14.597 |
| Total debt | 710 | 766 | 491 | 525 | 555 | 574 | 600 | 12 | 20 | 6.157 | 18.158 | 17.883 | 10.730 | 14.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2010 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mose Invest ApS | Company | 33.3% | 33.3% | 2019 |
CLK INVEST ApS | Company | 33.3% | 33.3% | 2019 |
CARLS GROUP ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Lindkvist Berg | Founder | 0 companies |
| Per Mose Jakobsen | Chief Executive Officer | 0 companies |
| Akke-Lene Krag | Board of Directors | 0 companies |
| Hans Christiansen | Board of Directors | 0 companies |
| Carsten Lau Kjærgård | Chairman | 0 companies |
| Jens Rasmussen Jepsen | Chairman | 0 companies |
| Jesper Krebs Weng | Board of Directors | 0 companies |
| Gunhild Nyborg Pedersen | Board of Directors | 0 companies |
| Carl Johannes Krag | Board of Directors | 0 companies |
| Lars Buchard Denker | Board of Directors | 0 companies |