| Revenue | DKK 3K | -51% |
| EBITDA | DKK -5K | +25% |
| Net profit | DKK -8K | -52% |
| Total assets | DKK 59K | -7% |
| Equity | DKK 24K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | -92 | — | 94 | 11 | 17 | 25 | 28 | 32 | 56 | 44 | 56 | 5 | 3 |
| Staff expenses | -57 | -19 | -0 | -6 | -11 | -17 | -38 | -45 | -28 | -32 | -40 | -42 | -12 | -8 |
| EBITDA | -12 | 10 | 0 | 3 | 1 | 0 | -13 | -17 | 4 | 24 | 4 | 14 | -7 | -5 |
| Depreciation & amort. | -5 | -5 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 5 | 0 | -1 | 1 | 0 | -13 | -17 | 4 | 24 | 4 | 14 | -7 | -5 |
| Net financials | 0 | -0 | 0 | -0 | -0 | -3 | -1 | -2 | -3 | -4 | -5 | -0 | 0 | -5 |
| Profit before tax | -17 | 5 | 0 | -1 | 1 | -3 | -14 | -20 | 1 | 20 | -1 | 13 | -7 | -11 |
| Tax | -4 | 1 | -0 | 0 | 1 | -0 | -3 | -4 | 0 | 4 | 0 | 3 | -1 | -2 |
| Net profit | -13 | 4 | 0 | -1 | -0 | -2 | -11 | -15 | 1 | 16 | -1 | 10 | -5 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 65 | 0 | 58 | 61 | 67 | 71 | 62 | 79 | 63 | 65 | 72 | 63 | 59 |
| Equity | 45 | 42 | 0 | 40 | 40 | 38 | 27 | 12 | 13 | 29 | 27 | 38 | 32 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | -24 | 0 | 17 | 21 | 29 | 44 | 50 | 66 | 34 | 38 | 34 | 31 | 35 |
| Total debt | 19 | -24 | 0 | 17 | 21 | 29 | 44 | 50 | 66 | 34 | 38 | 34 | 31 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK | Founder | 2010 | — | — |
PE Founder | Founder | 2010 | — | — |
JN Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Srinual Kamonphan Jariya Hansen | Founder | 0 companies |
| Peer Ertel | Founder | 0 companies |
| Johnny Niska | Founder | 0 companies |