| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -25% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 4K | +68% |
| Equity | DKK -13K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | -21 | -13 | -3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -13 | -21 | -13 | -3 | -5 | -4 | -3 | -4 | -4 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -13 | -21 | -13 | -3 | -5 | -4 | -3 | -4 | -4 | -3 | -3 | -4 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -3 | -1 | -2 | -2 | -2 | -3 | -3 | -3 |
| Profit before tax | -21 | -14 | -23 | -15 | -4 | -8 | -5 | -6 | -6 | -6 | -6 | -6 | -7 |
| Tax | -0 | -0 | -2 | -5 | -6 | -6 | -5 | -1 | -2 | -1 | -1 | -2 | 1 |
| Net profit | -21 | -14 | -20 | -10 | 2 | -3 | -0 | -4 | -3 | -5 | -5 | -4 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 27 | 13 | 7 | 10 | 10 | 8 | 4 | 2 | 2 | 3 | 3 | 4 |
| Equity | 36 | 22 | 2 | -8 | -6 | -9 | -9 | -13 | -16 | -21 | -26 | -6 | -13 |
| Long-term debt | 0 | 0 | 0 | 5 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 6 | 11 | 9 | 1 | 4 | 17 | 17 | 18 | 23 | 29 | 9 | 18 |
| Total debt | 17 | 6 | 11 | 14 | 16 | 19 | 17 | 17 | 18 | 23 | 29 | 9 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAINMAKING ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alexis Michel Gary Farcet | Management | 0 companies |
| Morten Bruun Kristensen | Management | 0 companies |