| Revenue | DKK 1,4M | +443% |
| EBITDA | DKK 790K | +200% |
| Net profit | DKK 880K | -76% |
| Total assets | DKK 11,2M | +37% |
| Equity | DKK 10,4M | +110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 29 | — | — | -6 | -0 | -0 | 0 | -0 | -0 | 264 | 1.433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -643 |
| EBITDA | 0 | 0 | 29 | 0 | 0 | -6 | -0 | -0 | 0 | -0 | -0 | 264 | 790 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 29 | 0 | 0 | -6 | -0 | -0 | 0 | -0 | -0 | 264 | 790 |
| Net financials | -158 | 127 | 29 | 101 | 265 | 307 | 317 | 567 | 240 | -82 | 73 | 3.494 | 355 |
| Profit before tax | -158 | 127 | 29 | 101 | 265 | 301 | 317 | 567 | 240 | -82 | 73 | 3.758 | 1.145 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 38 | 265 |
| Net profit | -158 | 127 | 29 | 101 | 265 | 301 | 317 | 567 | 240 | -82 | 73 | 3.719 | 880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 458 | 310 | 299 | 463 | 699 | 1.013 | 1.474 | 1.607 | 1.381 | 1.399 | 8.150 | 11.169 |
| Equity | 237 | 268 | 198 | 299 | 463 | 661 | 872 | 1.331 | 1.460 | 1.266 | 1.224 | 4.943 | 10.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 190 | 112 | 0 | 0 | 38 | 141 | 144 | 147 | 115 | 175 | 3.206 | 788 |
| Total debt | 195 | 190 | 112 | 0 | 0 | 38 | 141 | 144 | 147 | 115 | 175 | 3.206 | 788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|