Riskpilot← Back to searchSign inGet full accessLARSEN & THORSENS EFTF. A/S
A/SDissolvedCVR 32946941Skarpæsvej 185Joinery installation · NACE 4332Est. 20106 employees
Revenue 2022
DKK 2,1M
+36% vs 2021
EBITDA margin
-17.3%
+52% vs 2021
Equity ratio
12.7%
Financial strength
Net profit 2022
DKK -380K
+40% vs 2021
| Revenue | DKK 2,1M | +36% |
| EBITDA | DKK -362K | +52% |
| Net profit | DKK -380K | +40% |
| Total assets | DKK 1,4M | -26% |
| Equity | DKK 183K | -67% |
| Employees | 6 | — |
Legal name
LARSEN & THORSENS EFTF. A/S
CVR number
32946941
Legal form
Aktieselskab
NACE code
4332 · Joinery installation
Founded
7. juni 2010
Share capital
DKK 500.000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen eller af den samlede bestyrelse.
Address
Skarpæsvej 185
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.989 | 4.019 | 3.831 | 4.534 | 4.510 | 3.404 | 4.134 | 3.576 | 3.017 | 1.537 | 2.097 |
| Staff expenses | -3.039 | -3.143 | -3.327 | -3.932 | -4.063 | -3.424 | -3.377 | -3.552 | -2.744 | -2.294 | -2.459 |
| EBITDA | 922 | 876 | 504 | 591 | 448 | -20 | 758 | 15 | 170 | -757 | -362 |
| Depreciation & amort. | 159 | 146 | 159 | 135 | 109 | -28 | -37 | -89 | -96 | -92 | -94 |
| EBIT | 763 | 730 | 345 | 456 | 339 | -48 | 720 | -74 | 74 | -849 | -455 |
| Net financials | -19 | 34 | 37 | 24 | 86 | 74 | -53 | 110 | 15 | 32 | -24 |
| Profit before tax | 744 | 765 | 382 | 480 | 425 | 26 | 668 | 35 | 89 | -816 | -480 |
| Tax | 188 | 188 | 96 | 118 | 95 | 9 | 148 | 11 | 11 | -179 | -100 |
| Net profit | 556 | 576 | 287 | 362 | 330 | 17 | 520 | 25 | 78 | -637 | -380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.383 | 4.112 | 4.993 | 4.635 | 4.194 | 3.767 | 4.087 | 2.873 | 2.928 | 1.947 | 1.442 |
| Equity | 2.015 | 2.785 | 3.071 | 3.434 | 2.763 | 2.580 | 2.900 | 1.225 | 1.302 | 563 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 89 |
| Short-term debt | 1.291 | 1.274 | 1.895 | 1.193 | 1.422 | 1.180 | 1.181 | 1.634 | 1.613 | 1.258 | 1.170 |
| Total debt | 1.291 | 1.274 | 1.895 | 1.193 | 1.422 | 1.180 | 1.181 | 1.634 | 1.613 | 1.384 | 1.259 |
EBITDA margin
-17.3%
This company
15.8%
Market median
-209% vs market
20122022
Equity ratio
12.7%
This company
38.2%
Market median
-67% vs market
20122022
Return on equity
-207.4%
This company
18.4%
Market median
-1227% vs market
20122022
Net profit margin
-18.1%
This company
8.1%
Market median
-323% vs market
20122022
Asset turnover
1.45×
This company
1.12×
Market median
+29% vs market
20122022
Debt / equity
6.87×
This company
0.62×
Market median
-1008% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
HJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN THORSEN HOLDING, SKAGEN ApS | Company | 50.0% | 50.0% | 2019 |
Stefan Nielsen 84 Holding ApS | Company | 100.0% | 100.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LARSEN & THORSENS EFTF. A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| John Kjær Thorsen | Management | 0 companies |
| Hans Jørgen Gøgsig Larsen | Management | 0 companies |
| Lars Østerstrand Andersen Mikkelsen | Chairman | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Stefan Eggert Nielsen | Chairman | 0 companies |
| Liss Nørgaard Thorsen | Board of Directors | 0 companies |
| Guri Kjær Pedersen | Board of Directors | 0 companies |