| Revenue | — | — |
| EBITDA | DKK -29K | +11% |
| Net profit | DKK -65K | +92% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.911 | -3.253 | -2.452 | -474 | -304 | 558 | -42 | -33 | -50 | -31 | -33 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.911 | -3.253 | -2.452 | -474 | -304 | 558 | -42 | -33 | -50 | -31 | -33 | -29 |
| Net financials | 5.479 | -5.475 | -152 | 68 | 19 | -3.449 | -1.297 | -977 | -223 | -3 | -767 | -36 |
| Profit before tax | 3.568 | -8.728 | -2.604 | -406 | -286 | -3.683 | -1.340 | -1.010 | -273 | -35 | -800 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.568 | -8.728 | -2.604 | -406 | -286 | -3.683 | -1.340 | -1.010 | -273 | -35 | -800 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.339 | 15.068 | 13.642 | 13.795 | 13.290 | 9.560 | 8.266 | 7.333 | 6.972 | 7.048 | 6.427 | 6.438 |
| Equity | 16.316 | 13.592 | 10.988 | 10.583 | 10.297 | 6.614 | 5.274 | 4.265 | 3.991 | 3.957 | 3.157 | 3.092 |
| Long-term debt | 0 | 0 | 2.527 | 2.601 | 2.674 | 2.748 | 2.821 | 2.895 | 2.968 | 3.042 | 3.219 | 3.295 |
| Short-term debt | 23 | 1.476 | 127 | 612 | 319 | 199 | 171 | 173 | 13 | 49 | 51 | 51 |
| Total debt | 23 | 1.476 | 2.654 | 3.213 | 2.993 | 2.947 | 2.992 | 3.068 | 2.981 | 3.091 | 3.270 | 3.346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARATHON INVEST ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 25.0% | 25.0% | 2020 | |
PAS HOLDING NR1 ApS | Company | 15.0% | 15.0% | 2020 |
CHRISPA ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
P.E. HOLDING HOLBÆK ApS | Company | 5.0% | 5.0% | 2020 |
Høeg Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|