| Revenue | DKK 1,9M | -15% |
| EBITDA | DKK 405K | -49% |
| Net profit | DKK 223K | -60% |
| Total assets | DKK 1,4M | -34% |
| Equity | DKK 769K | -33% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.710 | 1.713 | 1.974 | 2.206 | 1.883 |
| Staff expenses | -1.273 | -1.281 | -1.336 | -1.413 | -1.478 |
| EBITDA | 438 | 432 | 637 | 793 | 405 |
| Depreciation & amort. | -149 | -239 | -122 | -103 | -133 |
| EBIT | 289 | 193 | 516 | 690 | 272 |
| Net financials | 12 | 15 | 15 | 19 | 13 |
| Profit before tax | 300 | 208 | 531 | 709 | 285 |
| Tax | 66 | 43 | 115 | 155 | 62 |
| Net profit | 235 | 165 | 415 | 554 | 223 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.460 | 1.340 | 1.732 | 2.051 | 1.352 |
| Equity | 811 | 776 | 991 | 1.145 | 769 |
| Long-term debt | 49 | 50 | 0 | 0 | 0 |
| Short-term debt | 601 | 515 | 741 | 906 | 584 |
| Total debt | 649 | 564 | 741 | 906 | 584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ejstrup Brunse | Management | 0 companies |
| Susanne Ejstrup Brunse | Chairman | 0 companies |
| Lene Korsholm Billund | Board of Directors | 0 companies |