| Revenue | — | — |
| EBITDA | DKK 199K | -62% |
| Net profit | DKK 230K | -63% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 157 | 203 | 111 | 150 | 124 | 3 | 114 | 91 | 217 | 144 | 395 | 529 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 157 | 203 | 111 | 150 | 124 | 3 | 114 | 91 | 217 | 144 | 395 | 529 | 199 |
| Net financials | 241 | 267 | 243 | 229 | 104 | 326 | -99 | 390 | 318 | 671 | -364 | 710 | 676 | 257 |
| Profit before tax | 232 | 255 | 231 | 216 | 85 | 308 | -114 | 373 | 302 | 653 | -385 | 690 | 651 | 233 |
| Tax | 13 | 21 | 4 | 22 | -18 | 37 | -29 | 54 | 43 | 92 | -121 | 61 | 23 | 2 |
| Net profit | 218 | 233 | 227 | 194 | 103 | 271 | -85 | 319 | 258 | 561 | -264 | 629 | 629 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 2.255 | 2.386 | 2.581 | 2.941 | 2.913 | 2.779 | 2.873 | 3.186 | 3.749 | 3.337 | 3.715 | 4.496 | 4.082 |
| Equity | 2.110 | 2.247 | 2.375 | 2.469 | 2.472 | 2.639 | 2.448 | 2.659 | 2.807 | 3.255 | 2.876 | 3.387 | 3.894 | 3.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 10 | 112 | 469 | 274 | 331 | 214 | 379 | 495 | 461 | 328 | 602 | 92 |
| Total debt | 8 | 8 | 10 | 112 | 469 | 274 | 331 | 214 | 379 | 495 | 461 | 328 | 602 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|