| Revenue | DKK 452K | -4268% |
| EBITDA | DKK 452K | +4268% |
| Net profit | DKK 466K | +45364% |
| Total assets | DKK 606K | +2% |
| Equity | DKK 542K | +615% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 150 | 257 | 701 | 1.417 | 3.968 | 1.691 | 885 | -899 | 36 | -23 | -28 | -11 | 452 |
| Staff expenses | -1 | -0 | -0 | -273 | -910 | -1.285 | -764 | -816 | -166 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 150 | 257 | 428 | 477 | 2.684 | 927 | 69 | -1.065 | 36 | -23 | -28 | -11 | 452 |
| Depreciation & amort. | -0 | -0 | -0 | -222 | -385 | -399 | -413 | -422 | -1.300 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 150 | 257 | 206 | 92 | 2.285 | 514 | -354 | -2.365 | 36 | -23 | -28 | -11 | 452 |
| Net financials | 4 | 7 | 7 | -78 | -89 | -237 | -31 | 7 | 20 | 17 | 14 | 14 | 12 | 15 |
| Profit before tax | 255 | 157 | 265 | 128 | 3 | 2.048 | 483 | -347 | -2.345 | 53 | -9 | -14 | 1 | 466 |
| Tax | 65 | 41 | 66 | 30 | 1 | 451 | 106 | -76 | -74 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 190 | 116 | 199 | 98 | 2 | 1.598 | 376 | -271 | -2.271 | 53 | -8 | -13 | 1 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 329 | 528 | 6.744 | 5.876 | 5.504 | 4.702 | 3.371 | 584 | 581 | 566 | 579 | 592 | 606 |
| Equity | 197 | 313 | 512 | 610 | 612 | 2.210 | 2.586 | 2.315 | 43 | 97 | 88 | 75 | 76 | 542 |
| Long-term debt | 300 | 0 | 0 | 0 | 0 | 405 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 21 | 16 | 16 | 6.124 | 5.249 | 2.828 | 1.949 | 1.056 | 83 | 485 | 478 | 504 | 516 | 5 |
| Total debt | 321 | 16 | 16 | 6.124 | 5.249 | 3.233 | 2.052 | 1.056 | 83 | 485 | 478 | 504 | 516 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2015 | — | — |
JP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bo Stieler | Management | 0 companies |
| Jean Pascal Laraignou | Management | 0 companies |
| Annesofie Laraignou | Board of Directors | 0 companies |
| Jens Ole Christensen | Board of Directors | 0 companies |
| Jonathan Gregers Fanøe | Board of Directors | 0 companies |
| Ya-Chun Halskov | Board of Directors | 0 companies |
| Nicolai Blicher Frederiksen | Board of Directors | 0 companies |
| Sidsel Lyng Randby | Board of Directors | 0 companies |