| Revenue | DKK -47K | +3% |
| EBITDA | DKK -247K | -1% |
| Net profit | DKK -997K | -316% |
| Total assets | DKK 21,4M | -10% |
| Equity | DKK 21,1M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -29 | -27 | -9 | -9 | -10 | -10 | -14 | -14 | -12 | -29 | -40 | -45 | -47 |
| Staff expenses | -0 | -0 | -200 | -200 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -200 | -200 |
| EBITDA | -20 | -29 | -227 | -209 | -109 | -110 | -110 | -114 | -114 | -112 | -129 | -140 | -245 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -29 | -227 | -209 | -109 | -110 | -110 | -114 | -114 | -112 | -129 | -140 | -245 | -247 |
| Net financials | 1.029 | -194 | 686 | 18 | 947 | 1.012 | -250 | 1.659 | 1.388 | 1.978 | 31 | 319 | 906 | -918 |
| Profit before tax | 1.009 | -222 | 449 | -192 | 838 | 902 | -360 | 1.545 | 1.274 | 1.866 | -98 | 179 | 661 | -1.165 |
| Tax | 102 | 99 | 138 | -0 | 148 | 229 | -56 | 166 | 286 | 297 | -261 | 110 | 201 | -168 |
| Net profit | 907 | -322 | 311 | -191 | 690 | 674 | -304 | 1.379 | 988 | 1.568 | 164 | 69 | 461 | -997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.790 | 31.350 | 29.821 | 28.845 | 28.418 | 28.546 | 27.588 | 27.845 | 27.795 | 28.052 | 27.165 | 24.735 | 23.803 | 21.422 |
| Equity | 31.748 | 31.330 | 29.641 | 28.750 | 28.340 | 28.413 | 27.510 | 27.389 | 27.377 | 27.945 | 27.109 | 24.678 | 23.138 | 21.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 20 | 180 | 95 | 78 | 132 | 78 | 457 | 322 | 107 | 56 | 57 | 665 | 280 |
| Total debt | 42 | 20 | 180 | 95 | 78 | 132 | 78 | 457 | 322 | 107 | 56 | 57 | 665 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Liane Bording | Management | 0 companies |