| Revenue | DKK 3,7M | +8% |
| EBITDA | DKK 1,2M | +7% |
| Net profit | DKK 891K | +1% |
| Total assets | DKK 4,1M | +14% |
| Equity | DKK 2,9M | +20% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 816 | 1.316 | 1.388 | 1.989 | 2.099 | 2.469 | 2.754 | 4.036 | 3.825 | 3.216 | 2.857 | 3.396 | 3.676 |
| Staff expenses | -1.051 | -1.051 | -1.038 | -1.003 | -1.203 | -1.595 | -1.908 | -2.116 | -2.505 | -2.583 | -2.638 | -2.326 | -2.243 | -2.426 |
| EBITDA | -270 | -235 | 278 | 385 | 786 | 504 | 561 | 638 | 1.524 | 1.242 | 519 | 501 | 1.147 | 1.229 |
| Depreciation & amort. | -0 | -0 | -52 | -69 | -69 | -55 | -64 | -112 | -164 | -176 | -149 | -123 | -76 | -135 |
| EBIT | -270 | -235 | 226 | 316 | 717 | 449 | 497 | 526 | 1.360 | 1.066 | 370 | 378 | 1.071 | 1.094 |
| Net financials | 14 | -0 | -5 | -5 | -6 | -4 | -8 | -1 | 8 | 12 | 15 | 52 | 66 | 55 |
| Profit before tax | -128 | -235 | 222 | 311 | 711 | 445 | 490 | 525 | 1.368 | 1.079 | 385 | 430 | 1.137 | 1.149 |
| Tax | 64 | -58 | 55 | 79 | 163 | 104 | 116 | 123 | 307 | 243 | 88 | 101 | 255 | 258 |
| Net profit | -192 | -178 | 167 | 232 | 548 | 341 | 374 | 402 | 1.061 | 836 | 297 | 329 | 882 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 587 | 890 | 1.156 | 1.547 | 1.913 | 1.694 | 1.920 | 3.944 | 3.194 | 2.514 | 2.855 | 3.602 | 4.092 |
| Equity | -437 | -615 | -448 | -216 | 332 | 573 | 547 | 748 | 1.610 | 1.845 | 1.742 | 1.822 | 2.453 | 2.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 1.198 | 1.329 | 1.364 | 1.209 | 1.332 | 1.140 | 1.160 | 2.322 | 1.334 | 772 | 1.033 | 1.149 | 1.148 |
| Total debt | 1.033 | 1.198 | 1.329 | 1.364 | 1.209 | 1.332 | 1.140 | 1.160 | 2.322 | 1.334 | 772 | 1.033 | 1.149 | 1.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC SEAFOOD A/S | Company | 50.0% | 100.0% | 2010 |
| Individual | 15.0% | 0.0% | 2018 | |
| Individual | 15.0% | 0.0% | 2018 | |
| Individual | 15.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Mouritz Højrup | Management | 0 companies |