| Revenue | DKK -9K | -10% |
| EBITDA | DKK -9K | +10% |
| Net profit | DKK 1,3M | -59% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 14,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -7 | -11 | -9 | -17 | -7 | -7 | -7 | -8 | -9 | -12 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -7 | -11 | -9 | -17 | -7 | -7 | -7 | -8 | -9 | -12 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -7 | -11 | -9 | -17 | -7 | -7 | -7 | -8 | -9 | -12 | -10 | -9 |
| Net financials | 1.401 | 1.902 | 1.390 | 1.498 | 1.697 | 2.068 | 1.778 | 1.723 | 4.437 | 2.117 | 4.309 | 3.923 | 3.063 | 1.274 |
| Profit before tax | 1.394 | 1.891 | 1.383 | 1.487 | 1.689 | 2.051 | 1.770 | 1.716 | 4.429 | 2.109 | 4.300 | 3.911 | 3.053 | 1.264 |
| Tax | 12 | 3 | 0 | 3 | 9 | 0 | 2 | -0 | -0 | 3 | 5 | -0 | -0 | 2 |
| Net profit | 1.382 | 1.887 | 1.383 | 1.484 | 1.680 | 2.051 | 1.768 | 1.716 | 4.429 | 2.106 | 4.295 | 3.911 | 3.053 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.682 | 5.359 | 5.463 | 5.772 | 6.040 | 6.985 | 7.303 | 7.805 | 11.167 | 9.884 | 12.280 | 13.735 | 14.554 | 14.673 |
| Equity | 4.427 | 5.201 | 4.593 | 5.657 | 6.026 | 6.733 | 7.221 | 7.663 | 10.818 | 8.902 | 11.572 | 12.485 | 14.316 | 14.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 158 | 871 | 115 | 14 | 252 | 82 | 142 | 349 | 982 | 708 | 1.250 | 238 | 179 |
| Total debt | 256 | 158 | 871 | 115 | 14 | 252 | 82 | 142 | 349 | 982 | 708 | 1.250 | 238 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|