| Revenue | DKK -136K | +268% |
| EBITDA | DKK -316K | -36% |
| Net profit | DKK 2,1M | +83% |
| Total assets | DKK 20,6M | +4% |
| Equity | DKK 20,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -24 | -23 | -22 | -22 | -22 | -5 | -18 | -19 | -22 | -472 | -55 | -37 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -195 | -180 |
| EBITDA | -24 | -24 | -23 | -22 | -22 | -22 | -5 | -18 | -19 | -22 | -472 | -155 | -232 | -316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 |
| EBIT | -24 | -24 | -23 | -22 | -22 | -22 | -5 | -18 | -19 | -22 | -472 | -158 | -240 | -324 |
| Net financials | 1.289 | 1.399 | 1.697 | 1.204 | 67 | -902 | 430 | 320 | 1.843 | 70 | 23.630 | 874 | 1.577 | 3.058 |
| Profit before tax | 1.264 | 1.374 | 1.674 | 1.182 | 45 | -923 | 425 | 302 | 1.824 | 48 | 23.158 | 716 | 1.337 | 2.733 |
| Tax | -115 | -83 | -57 | -31 | -3 | -7 | -4 | -8 | -9 | -7 | -0 | -0 | 173 | 604 |
| Net profit | 1.380 | 1.458 | 1.730 | 1.213 | 49 | -916 | 429 | 310 | 1.833 | 56 | 23.158 | 716 | 1.164 | 2.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.231 | 7.001 | 7.521 | 7.153 | 6.229 | 4.252 | 4.694 | 5.049 | 6.983 | 6.482 | 19.566 | 19.982 | 19.808 | 20.642 |
| Equity | 815 | 2.176 | 3.810 | 4.923 | 4.881 | 3.852 | 4.175 | 4.495 | 6.228 | 6.172 | 19.530 | 19.928 | 19.792 | 20.572 |
| Long-term debt | 3.000 | 1.500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.416 | 3.325 | 3.211 | 2.230 | 1.348 | 400 | 519 | 554 | 755 | 310 | 37 | 54 | 16 | 70 |
| Total debt | 7.416 | 4.825 | 3.711 | 2.230 | 1.348 | 400 | 519 | 554 | 755 | 310 | 37 | 54 | 16 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|