| Revenue | — | — |
| EBITDA | DKK 37K | +181% |
| Net profit | DKK 29K | +180% |
| Total assets | DKK 74K | -26% |
| Equity | DKK 65K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 233 | 934 | -20 | -46 | — |
| Staff expenses | -269 | -777 | -0 | -0 | -0 |
| EBITDA | -36 | 157 | -20 | -46 | 37 |
| Depreciation & amort. | -40 | -71 | -0 | -0 | -0 |
| EBIT | -76 | 85 | -20 | -46 | 37 |
| Net financials | -19 | 4.798 | 0 | 0 | 0 |
| Profit before tax | -48 | 4.883 | -20 | -46 | 37 |
| Tax | 24 | 18 | -3 | -9 | 8 |
| Net profit | -71 | 4.865 | -16 | -36 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 946 | 114 | 97 | 101 | 74 |
| Equity | 133 | 89 | 72 | 36 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 25 | 25 | 65 | 9 |
| Total debt | 812 | 25 | 25 | 65 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2010 | — | — |
| Audit | 2010 | — | — | |
FG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AF Management | Management | 2010 | — | — |
LS Management | Management | 2013 | — | — |
AC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PDC A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| André Wrede Kristensen | Management | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Finn Grønskov | Chief Executive Officer | 0 companies |
| Anders Friis | Management | 0 companies |
| Leo Schou-Jensen | Management | 0 companies |
| Andreas Cleve | Management | 0 companies |
| Dorthe Louise Hjortskov | Chairman | 0 companies |