| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -35% |
| Net profit | DKK 214K | +46% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -8 | -3 | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -8 | -3 | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -8 | -3 | -5 | -6 | -6 | -6 | -6 | -6 | -8 | -8 | -11 |
| Net financials | -2 | -7 | -14 | 151 | 377 | 200 | 13 | 94 | 147 | 383 | 346 | 154 | 225 |
| Profit before tax | -5 | -14 | -22 | 147 | 372 | 194 | 7 | 89 | 141 | 377 | 337 | 146 | 213 |
| Tax | 3 | -0 | -12 | -19 | -0 | -4 | -0 | -0 | -1 | -1 | -3 | -0 | -1 |
| Net profit | -9 | -14 | -10 | 166 | 372 | 197 | 7 | 89 | 142 | 378 | 340 | 146 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 825 | 908 | 1.112 | 1.437 | 1.279 | 892 | 781 | 813 | 1.163 | 1.445 | 1.523 | 1.654 |
| Equity | 61 | 47 | 37 | 203 | 576 | 773 | 780 | 760 | 791 | 1.056 | 1.396 | 1.425 | 1.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 779 | 871 | 909 | 861 | 506 | 112 | 21 | 21 | 106 | 48 | 99 | 137 |
| Total debt | 689 | 779 | 871 | 909 | 861 | 506 | 112 | 21 | 21 | 106 | 48 | 99 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|