| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 212K | +6% |
| Net profit | DKK 166K | +26% |
| Total assets | DKK 1,1M | +27% |
| Equity | DKK 389K | +75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.137 | 1.700 | 1.318 | 1.079 | 1.284 | 1.108 | 969 | 1.134 | 1.216 | 1.368 | 1.517 | 1.337 | 1.311 | 1.401 |
| Staff expenses | -1.102 | -1.836 | -1.352 | -948 | -1.290 | -1.015 | -956 | -1.138 | -1.215 | -1.191 | -1.255 | -1.287 | -1.110 | -1.189 |
| EBITDA | 35 | -136 | -34 | 132 | -6 | 92 | 13 | -4 | 1 | 176 | 263 | 33 | 200 | 212 |
| Depreciation & amort. | -30 | -40 | -9 | -9 | -25 | -25 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -176 | -43 | 123 | -30 | 68 | 1 | -17 | 1 | 176 | 263 | 33 | 200 | 212 |
| Net financials | -2 | 2 | -2 | -15 | -7 | -3 | -0 | -63 | -2 | -2 | -3 | -2 | -24 | 2 |
| Profit before tax | 3 | -174 | -44 | 107 | -37 | 65 | 0 | -80 | -1 | 174 | 260 | 31 | 176 | 214 |
| Tax | 1 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 57 | 7 | 44 | 48 |
| Net profit | 2 | -174 | -68 | 107 | -37 | 65 | 0 | -80 | -1 | 168 | 202 | 23 | 132 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 485 | 270 | 343 | 332 | 420 | 364 | 387 | 503 | 993 | 763 | 666 | 896 | 1.140 |
| Equity | 14 | -160 | -228 | -121 | -158 | -93 | -93 | -172 | -173 | -5 | 198 | 171 | 223 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 48 |
| Short-term debt | 609 | 645 | 499 | 464 | 490 | 513 | 457 | 559 | 676 | 998 | 565 | 495 | 628 | 703 |
| Total debt | 609 | 645 | 499 | 464 | 490 | 513 | 457 | 559 | 676 | 998 | 565 | 495 | 673 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIHA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Boris Boutrup | Management | 0 companies |