| Revenue | DKK 70K | -75% |
| EBITDA | DKK 70K | -75% |
| Net profit | DKK 50K | -77% |
| Total assets | DKK 554K | -10% |
| Equity | DKK 142K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 329 | 502 | 440 | 620 | 734 | 548 | 375 | 246 | 458 | 161 | 210 | 280 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 329 | 502 | 440 | 620 | 734 | 548 | 375 | 247 | 458 | 161 | 210 | 280 | 70 |
| Depreciation & amort. | -90 | -90 | -90 | -60 | -15 | -15 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 290 | 239 | 412 | 379 | 605 | 720 | 545 | 375 | 247 | 458 | 161 | 210 | 280 | 70 |
| Net financials | -4 | 2 | 3 | -1 | -2 | -3 | -3 | -0 | -0 | 9 | -2 | -3 | -1 | -5 |
| Profit before tax | 286 | 242 | 416 | 379 | 603 | 717 | 542 | 374 | 247 | 468 | 160 | 207 | 279 | 65 |
| Tax | 72 | 62 | 102 | 89 | 133 | 158 | 119 | 83 | 54 | 103 | 35 | 46 | 61 | 15 |
| Net profit | 215 | 180 | 314 | 290 | 470 | 559 | 423 | 292 | 192 | 365 | 125 | 161 | 218 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 574 | 875 | 739 | 1.130 | 1.298 | 1.016 | 906 | 749 | 970 | 505 | 642 | 617 | 554 |
| Equity | 215 | 224 | 538 | 528 | 708 | 797 | 670 | 542 | 444 | 619 | 383 | 425 | 302 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 350 | 337 | 211 | 418 | 500 | 346 | 364 | 305 | 352 | 122 | 217 | 315 | 412 |
| Total debt | 352 | 350 | 337 | 211 | 418 | 500 | 346 | 364 | 305 | 352 | 122 | 217 | 315 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.P. HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen | Chief Executive Officer | 0 companies |