| Revenue | DKK 9,2M | +62% |
| EBITDA | DKK 4M | +296% |
| Net profit | DKK 3M | +281% |
| Total assets | DKK 4,9M | +114% |
| Equity | DKK 3,2M | +205% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.577 | 7.576 | 5.733 | 5.689 | 9.218 |
| Staff expenses | -4.636 | -5.668 | -4.087 | -4.682 | -5.232 |
| EBITDA | 3.941 | 1.908 | 1.647 | 1.007 | 3.986 |
| Depreciation & amort. | -7 | -7 | -7 | -12 | -14 |
| EBIT | 3.934 | 1.901 | 1.640 | 995 | 3.972 |
| Net financials | -51 | 20 | 9 | 75 | -9 |
| Profit before tax | 3.883 | 1.921 | 1.649 | 1.070 | 3.962 |
| Tax | 908 | 442 | 406 | 271 | 922 |
| Net profit | 2.975 | 1.479 | 1.244 | 799 | 3.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.526 | 2.995 | 2.423 | 2.273 | 4.861 |
| Equity | 3.226 | 1.730 | 1.495 | 1.050 | 3.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.299 | 1.266 | 929 | 1.209 | 1.649 |
| Total debt | 1.299 | 1.266 | 929 | 1.209 | 1.649 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Moesgaard Leth Nielsen | Management | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Morten Grimm | Board of Directors | 0 companies |
| Mette Gert Nielsen | Board of Directors | 0 companies |
| Claus Sørensen | Board of Directors | 0 companies |
| Sara Bøgelund Brüner Poulsen | Board of Directors | 0 companies |