| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK 165K | -71% |
| Net profit | DKK 332 | -100% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 1,9M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.455 | 1.232 | 1.434 | 1.101 | 1.361 | 1.370 | 1.395 | 1.327 | 1.311 | 1.539 | 1.283 |
| Staff expenses | -1.363 | -1.208 | -1.105 | -983 | -1.173 | -1.199 | -1.176 | -994 | -906 | -961 | -1.118 |
| EBITDA | 92 | -13 | 329 | 118 | 189 | 171 | 219 | 333 | 404 | 578 | 165 |
| Depreciation & amort. | -81 | -90 | -65 | -45 | -89 | -89 | -89 | -116 | -138 | -79 | -65 |
| EBIT | 11 | -103 | 264 | 73 | 100 | 82 | 131 | 217 | 266 | 499 | 100 |
| Net financials | -45 | -72 | -49 | -69 | -76 | -42 | 4 | -127 | -112 | -101 | -100 |
| Profit before tax | -20 | -175 | 215 | 4 | 24 | 40 | 135 | 90 | 154 | 398 | 1 |
| Tax | 7 | -50 | 43 | 1 | 5 | 10 | 30 | 20 | 34 | 88 | 0 |
| Net profit | -27 | -126 | 172 | 3 | 18 | 30 | 104 | 70 | 120 | 310 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.255 | 3.790 | 3.546 | 4.053 | 4.366 | 3.274 | 3.558 | 7.539 | 7.765 | 7.319 | 7.462 |
| Equity | 1.501 | 1.279 | 1.352 | 1.255 | 1.274 | 1.304 | 1.409 | 1.479 | 1.599 | 1.909 | 1.909 |
| Long-term debt | 300 | 180 | 60 | 72 | 0 | 0 | 0 | 3.828 | 3.719 | 3.486 | 3.250 |
| Short-term debt | 2.314 | 2.240 | 2.016 | 2.607 | 2.968 | 1.836 | 2.009 | 2.073 | 2.264 | 1.710 | 2.090 |
| Total debt | 2.614 | 2.420 | 2.076 | 2.679 | 2.968 | 1.836 | 2.009 | 5.901 | 5.983 | 5.196 | 5.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenildhøj Holding ApS | Company | 100.0% | 100.0% | 2022 |
HBCCA HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|