| Revenue | DKK -39K | +237% |
| EBITDA | DKK -39K | -237% |
| Net profit | DKK 30K | -80% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -32 | 27 | 22 | -7 | -44 | 37 | -33 | -26 | 246 | 26 | -12 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -32 | 27 | 22 | -7 | -44 | 37 | -33 | -26 | 246 | 13 | -12 | -39 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -64 | -26 | -45 | -26 | -0 | -28 | -29 | -25 | -25 |
| EBIT | -2 | -45 | 14 | 9 | -71 | -71 | -9 | -59 | -26 | 218 | -17 | -37 | -64 |
| Net financials | 298 | 218 | 616 | 707 | 436 | 565 | 573 | 922 | 788 | 852 | 250 | 148 | 94 |
| Profit before tax | 296 | 173 | 630 | 716 | 365 | 494 | 565 | 862 | 763 | 1.070 | 233 | 112 | 30 |
| Tax | -1 | -10 | -4 | -4 | -16 | -20 | 1 | -17 | -1 | 56 | -0 | -37 | -0 |
| Net profit | 297 | 183 | 634 | 720 | 381 | 514 | 563 | 879 | 764 | 1.013 | 233 | 149 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.836 | 2.816 | 2.714 | 2.882 | 2.021 | 4.023 | 3.676 | 2.107 | 7.078 | 7.439 | 6.112 | 5.733 | 5.622 |
| Equity | 1.570 | 1.353 | 1.187 | 1.407 | 1.189 | 1.203 | 1.613 | 1.862 | 2.026 | 3.108 | 3.184 | 3.274 | 3.243 |
| Long-term debt | 0 | 684 | 684 | 685 | 0 | 1.808 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 779 | 842 | 790 | 832 | 1.012 | 255 | 244 | 5.051 | 4.331 | 2.928 | 2.459 | 2.380 |
| Total debt | 266 | 1.463 | 1.527 | 1.475 | 832 | 2.820 | 2.063 | 244 | 5.051 | 4.331 | 2.928 | 2.459 | 2.380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|