| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -535K | -181% |
| Total assets | DKK 1,8M | -26% |
| Equity | DKK 854K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | -6 | — | -6 | -9 | -10 | -13 | -11 | -12 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -0 | -6 | 0 | -6 | -9 | -10 | -13 | -11 | -12 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -0 | -6 | 0 | -6 | -9 | -10 | -13 | -11 | -12 | -11 | -12 | -12 |
| Net financials | 11 | 45 | 2 | 0 | 173 | 272 | -122 | 23 | 265 | 334 | 184 | 670 | -523 |
| Profit before tax | 21 | 44 | -4 | 0 | 167 | 263 | -132 | 10 | 254 | 322 | 173 | 659 | -535 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 44 | -9 | 0 | 167 | 263 | -132 | 10 | 254 | 322 | 173 | 659 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 114 | 97 | 0 | 296 | 514 | 1.173 | 1.115 | 1.369 | 1.561 | 1.496 | 2.480 | 1.841 |
| Equity | 14 | 58 | 49 | 0 | 243 | 506 | 375 | 331 | 529 | 795 | 911 | 1.511 | 854 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 773 | 757 | 741 | 0 | 0 | 0 | 0 |
| Short-term debt | -56 | 56 | 48 | 0 | 53 | 8 | 25 | 27 | 27 | 766 | 585 | 969 | 987 |
| Total debt | -56 | 56 | 48 | 0 | 53 | 8 | 798 | 784 | 768 | 766 | 585 | 969 | 987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|