| Revenue | DKK -6K | +50% |
| EBITDA | DKK -6K | -50% |
| Net profit | DKK 254K | -7% |
| Total assets | DKK 3,9M | +4% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | -6 | -5 | -7 | -6 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | -6 | -5 | -7 | -6 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | -6 | -5 | -7 | -6 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Net financials | 429 | 621 | 272 | 521 | 223 | 119 | -521 | 730 | 704 | 998 | 386 | 303 | 304 |
| Profit before tax | 425 | 616 | 267 | 514 | 217 | 111 | -525 | 726 | 700 | 993 | 382 | 298 | 298 |
| Tax | 8 | 5 | 9 | 5 | 18 | 20 | -27 | 57 | 20 | 51 | -46 | 26 | 44 |
| Net profit | 417 | 610 | 258 | 509 | 199 | 92 | -499 | 669 | 680 | 942 | 428 | 273 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.346 | 1.585 | 1.925 | 2.115 | 2.076 | 2.100 | 1.459 | 2.020 | 2.656 | 3.981 | 3.930 | 3.712 | 3.852 |
| Equity | 890 | 1.400 | 1.558 | 1.867 | 2.066 | 2.054 | 1.449 | 2.010 | 2.579 | 3.408 | 3.636 | 3.709 | 3.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 185 | 367 | 248 | 10 | 27 | 10 | 10 | 77 | 573 | 295 | 4 | 89 |
| Total debt | 456 | 185 | 367 | 248 | 10 | 27 | 10 | 10 | 77 | 573 | 295 | 4 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|