| Revenue | DKK -28K | -106% |
| EBITDA | DKK -28K | -106% |
| Net profit | DKK 631K | -63% |
| Total assets | DKK 6,7M | +13% |
| Equity | DKK 5,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 569 | 689 | -50 | -68 | -65 | -70 | 26 | -63 | -20 | -22 | 7 | 441 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 640 | 569 | 689 | -50 | -68 | -65 | -70 | 26 | -858 | -20 | -22 | 7 | 441 | -28 |
| Depreciation & amort. | -0 | -0 | -8 | -63 | -95 | -246 | -245 | -44 | -0 | -0 | -0 | -44 | -160 | -0 |
| EBIT | 640 | 569 | 681 | -112 | -164 | -311 | -315 | -18 | -858 | -20 | -22 | -37 | 280 | -28 |
| Net financials | -0 | 20 | 1 | 1.150 | 1.056 | 1.330 | 1.257 | 1.229 | 219 | 581 | 1.438 | 897 | 1.434 | 571 |
| Profit before tax | 640 | 589 | 682 | 1.037 | 893 | 1.018 | 972 | 1.211 | -640 | 560 | 1.416 | 861 | 1.714 | 543 |
| Tax | -1 | 6 | -16 | -22 | -56 | -3 | -63 | -5 | -195 | 16 | 73 | 43 | 11 | -88 |
| Net profit | 640 | 583 | 698 | 1.059 | 949 | 1.022 | 1.035 | 1.216 | -444 | 545 | 1.343 | 817 | 1.704 | 631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.501 | 3.083 | 3.571 | 3.829 | 4.727 | 7.406 | 7.340 | 8.765 | 6.916 | 7.205 | 8.490 | 8.901 | 5.912 | 6.685 |
| Equity | 1.386 | 1.873 | 2.472 | 3.432 | 3.711 | 4.629 | 5.558 | 6.667 | 6.111 | 6.421 | 7.650 | 8.349 | 5.131 | 5.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.115 | 1.210 | 1.099 | 397 | 1.004 | 2.738 | 1.782 | 2.098 | 804 | 784 | 841 | 536 | 782 | 1.075 |
| Total debt | 1.115 | 1.210 | 1.099 | 397 | 1.004 | 2.738 | 1.782 | 2.098 | 804 | 784 | 841 | 536 | 782 | 1.075 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|