| Revenue | DKK 2,6M | +16% |
| EBITDA | DKK 1,6M | +49% |
| Net profit | DKK 1,2M | +43% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK 742K | -44% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.829 | 3.072 | 3.668 | 2.230 | 2.582 |
| Staff expenses | -1.939 | -2.101 | -1.392 | -1.180 | -1.020 |
| EBITDA | 888 | 971 | 2.276 | 1.050 | 1.562 |
| Depreciation & amort. | -26 | -26 | -26 | -4 | -0 |
| EBIT | 862 | 946 | 2.250 | 1.046 | 1.562 |
| Net financials | -2 | -7 | -17 | -2 | -2 |
| Profit before tax | 860 | 939 | 2.233 | 1.044 | 1.560 |
| Tax | 190 | 207 | 506 | 225 | 388 |
| Net profit | 670 | 732 | 1.727 | 819 | 1.172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.549 | 1.917 | 3.039 | 2.165 | 1.776 |
| Equity | 1.201 | 604 | 2.228 | 1.320 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.287 | 809 | 846 | 1.028 |
| Total debt | 1.332 | 1.287 | 809 | 846 | 1.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2017 |
| Former (1) | ||
LC Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjerregaard | Management | 0 companies |
| Lars Christensen | Management | 0 companies |
| Lone Christensen | Chairman | 0 companies |
| Kim Møller Sørensen | Board of Directors | 0 companies |
| Frank Friis Jacobsen | Chairman | 0 companies |
| Winnie Olin Bjerregaard | Board of Directors | 0 companies |