| Revenue | DKK 407K | -26% |
| EBITDA | DKK 369K | -2% |
| Net profit | DKK 96K | -3% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 763K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 731 | 137 | 377 | 833 | 549 | 356 | -47 | 548 | 407 |
| Staff expenses | -1 | -102 | -141 | -0 | -128 | -45 | -51 | -18 | -170 | -38 |
| EBITDA | 240 | 628 | -4 | 377 | 705 | 504 | 305 | -65 | 378 | 369 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -11 | -11 | -11 | -2 | -0 |
| EBIT | 240 | 628 | -4 | 371 | 699 | 493 | 295 | -75 | 376 | 369 |
| Net financials | -23 | -262 | -157 | -277 | -274 | -242 | -244 | -253 | -248 | -227 |
| Profit before tax | 217 | 367 | -161 | 95 | 425 | 251 | 51 | -329 | 127 | 142 |
| Tax | 55 | 98 | -39 | 22 | 94 | 56 | 11 | -71 | 28 | 46 |
| Net profit | 162 | 269 | -121 | 73 | 331 | 195 | 40 | -258 | 99 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.933 | 4.364 | 3.576 | 3.605 | 4.040 | 3.655 | 4.223 | 3.923 | 4.082 | 4.031 |
| Equity | 163 | 383 | 187 | 259 | 591 | 786 | 826 | 568 | 667 | 763 |
| Long-term debt | 2.104 | 2.052 | 1.968 | 2.262 | 2.362 | 1.916 | 2.377 | 2.222 | 2.655 | 2.317 |
| Short-term debt | 667 | 1.929 | 1.421 | 1.084 | 1.087 | 954 | 1.020 | 1.133 | 761 | 951 |
| Total debt | 2.771 | 3.981 | 3.389 | 3.345 | 3.449 | 2.869 | 3.397 | 3.355 | 3.415 | 3.268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|